IMPUESTO SOBRE CONSTRUCCIONES, INSTALACIONES Y OBRAS (O.F. 10)
Capítulo: Impuestos Indirectos
Descargar: Datos Abiertos
| Fecha | Previsión incial | Previsión modificación | Previsión definitivos | Derechos reconocidos | Derechos anulados | Derechos cancelados | Derechos reconocidos netos | Recaudacion neta | Derechos pendientes cobro | Exceso defecto previsión |
|---|---|---|---|---|---|---|---|---|---|---|
| 28-02-2026 | 18600000 | 0 | 18600000 | 3328674.06 | 352859.84 | 0 | 2975814.22 | 2659284.73 | 316529.49 | -15624185.78 |
| 31-01-2026 | 18600000 | 0 | 18600000 | 1452564.42 | 75171.45 | 0 | 1377392.97 | 1308276.99 | 69115.98 | -17222607.03 |
| 31-12-2025 | 18600000 | 0 | 18600000 | 25590867.71 | 2169380.93 | 0 | 23421486.78 | 18570776.26 | 4850710.52 | 4821486.78 |
| 30-11-2025 | 18600000 | 0 | 18600000 | 22667259.56 | 1383270.88 | 0 | 21283988.68 | 15738389.75 | 5545598.93 | 2683988.68 |
| 31-10-2025 | 18600000 | 0 | 18600000 | 19726913.61 | 1353782.44 | 0 | 18373131.17 | 13132584.32 | 5240546.85 | -226868.83 |
| 30-09-2025 | 18600000 | 0 | 18600000 | 16364877.36 | 1278177 | 0 | 15086700.36 | 10470098.91 | 4616601.45 | -3513299.64 |
| 31-08-2025 | 18600000 | 0 | 18600000 | 14475085.4 | 1234112.42 | 0 | 13240972.98 | 9720476.92 | 3520496.06 | -5359027.02 |
| 31-07-2025 | 18600000 | 0 | 18600000 | 13122095.95 | 1186883.44 | 0 | 11935212.51 | 8667438.45 | 3267774.06 | -6664787.49 |
| 30-06-2025 | 18600000 | 0 | 18600000 | 8636104.44 | 1156627.95 | 0 | 7479476.49 | 7012391.54 | 467084.95 | -11120523.51 |
| 31-05-2025 | 18600000 | 0 | 18600000 | 5746365.37 | 1118742.84 | 0 | 4627622.53 | 4567936.46 | 59686.07 | -13972377.47 |
| 30-04-2025 | 18600000 | 0 | 18600000 | 4507644.84 | 143750.48 | 0 | 4363894.36 | 4201999.02 | 161895.34 | -14236105.64 |
| 31-03-2025 | 18600000 | 0 | 18600000 | 3222880.39 | 134115.22 | 0 | 3088765.17 | 3063828.26 | 24936.91 | -15511234.83 |
| 28-02-2025 | 18600000 | 0 | 18600000 | 1983678.37 | 70398.02 | 0 | 1913280.35 | 1877457.53 | 35822.82 | -16686719.65 |
| 31-01-2025 | 15850000 | 0 | 15850000 | 748379.32 | 40307.23 | 0 | 708072.09 | 669526.26 | 38545.83 | -15141927.91 |
| 31-12-2024 | 15850000 | 0 | 15850000 | 21275870.5 | 1820035.84 | 0 | 19455834.66 | 18680770.67 | 775063.99 | 3605834.66 |
| 30-11-2024 | 15850000 | 0 | 15850000 | 19804632 | 1749924.38 | 0 | 18054707.62 | 16954009.36 | 1100698.26 | 2204707.62 |
| 31-10-2024 | 15850000 | 0 | 15850000 | 18951810.79 | 1699231.58 | 0 | 17252579.21 | 15930903.84 | 1321675.37 | 1402579.21 |
| 30-09-2024 | 15850000 | 0 | 15850000 | 17244331.72 | 1631291.03 | 0 | 15613040.69 | 13943658.5 | 1669382.19 | -236959.31 |
| 31-08-2024 | 15850000 | 0 | 15850000 | 16075960.78 | 1616144.93 | 0 | 14459815.85 | 12856489.62 | 1603326.23 | -1390184.15 |
| 31-07-2024 | 15850000 | 0 | 15850000 | 14380058.46 | 1574369.82 | 0 | 12805688.64 | 11192046.64 | 1613642 | -3044311.36 |
| 30-06-2024 | 15850000 | 0 | 15850000 | 11019531.36 | 1132027.49 | 0 | 9887503.87 | 8560377.78 | 1327126.09 | -5962496.13 |
| 31-05-2024 | 15850000 | 0 | 15850000 | 8790939.76 | 716760.65 | 0 | 8074179.11 | 6636512.37 | 1437666.74 | -7775820.89 |
| 30-04-2024 | 15850000 | 0 | 15850000 | 7323572.31 | 612125.27 | 0 | 6711447.04 | 4946158.86 | 1765288.18 | -9138552.96 |
| 27-03-2024 | 15850000 | 0 | 15850000 | 5494366.91 | 188000.98 | 0 | 5306365.93 | 3686371.87 | 1619994.06 | -10543634.07 |
| 29-02-2024 | 15850000 | 0 | 15850000 | 2989736.01 | 118062.49 | 0 | 2871673.52 | 2735855.34 | 135818.18 | -12978326.48 |
| 31-01-2024 | 15850000 | 0 | 15850000 | 1362016.45 | 95804.36 | 0 | 1266212.09 | 1146378.6 | 119833.49 | -14583787.91 |
| 31-12-2023 | 16500000 | 0 | 16500000 | 20185566.95 | 2090350.57 | 0 | 18095216.38 | 16316394.04 | 1778822.34 | 1595216.38 |
| 30-11-2023 | 16500000 | 0 | 16500000 | 17900629.47 | 1816212.26 | 0 | 16084417.21 | 14390202.08 | 1694215.13 | -415582.79 |
| 31-10-2023 | 16500000 | 0 | 16500000 | 15453191.43 | 1618264.86 | 0 | 13834926.57 | 12701958.16 | 1132968.41 | -2665073.43 |
| 29-09-2023 | 16500000 | 0 | 16500000 | 14418680.3 | 1584128.34 | 0 | 12834551.96 | 11579102.19 | 1255449.77 | -3665448.04 |
| 31-08-2023 | 16500000 | 0 | 16500000 | 13318058.33 | 1531959.78 | 0 | 11786098.55 | 10663529.17 | 1122569.38 | -4713901.45 |
| 31-07-2023 | 16500000 | 0 | 16500000 | 11209415.74 | 1507333.43 | 0 | 9702082.31 | 9313206.7 | 388875.61 | -6797917.69 |
| 30-06-2023 | 16500000 | 0 | 16500000 | 9268095.05 | 941719.79 | 0 | 8326375.26 | 7956887.93 | 369487.33 | -8173624.74 |
| 31-05-2023 | 16500000 | 0 | 16500000 | 7671140.75 | 904351.37 | 0 | 6766789.38 | 6577240.67 | 189548.71 | -9733210.62 |
| 28-04-2023 | 16500000 | 0 | 16500000 | 6034433.48 | 850944.97 | 0 | 5183488.51 | 4962179.38 | 221309.13 | -11316511.49 |
| 31-03-2023 | 16500000 | 0 | 16500000 | 4418782.9 | 617614.51 | 0 | 3801168.39 | 3741216.21 | 59952.18 | -12698831.61 |
| 28-02-2023 | 16500000 | 0 | 16500000 | 3354202.47 | 38056.7 | 0 | 3316145.77 | 3241548.31 | 74597.46 | -13183854.23 |
| 31-01-2023 | 16500000 | 0 | 16500000 | 1596738.37 | 14386.2 | 0 | 1582352.17 | 1577380.62 | 4971.55 | -14917647.83 |
| 30-12-2022 | 15000000 | 0 | 15000000 | 16980835.69 | 578635.93 | 0 | 16402199.76 | 16036292.82 | 365906.94 | 1402199.76 |
| 30-11-2022 | 15000000 | 0 | 15000000 | 15617332.07 | 539573.94 | 0 | 15077758.13 | 14964411.26 | 113346.87 | 77758.13 |
| 31-10-2022 | 15000000 | 0 | 15000000 | 12915856.16 | 512735.67 | 0 | 12403120.49 | 12388832.04 | 14288.45 | -2596879.51 |
| 30-09-2022 | 15000000 | 0 | 15000000 | 11549494.87 | 490227.53 | 0 | 11059267.34 | 11036544.85 | 22722.49 | -3940732.66 |
| 31-08-2022 | 15000000 | 0 | 15000000 | 10580094.99 | 356880.63 | 0 | 10223214.36 | 10193121.7 | 30092.66 | -4776785.64 |
| 29-07-2022 | 15000000 | 0 | 15000000 | 9834833.91 | 324893.32 | 0 | 9509940.59 | 9480733.22 | 29207.37 | -5490059.41 |
| 30-06-2022 | 15000000 | 0 | 15000000 | 7868065.7 | 240163.9 | 0 | 7627901.8 | 7585778.04 | 42123.76 | -7372098.2 |
| 31-05-2022 | 15000000 | 0 | 15000000 | 6053901.23 | 211809.22 | 0 | 5842092.01 | 5799859.62 | 42232.39 | -9157907.99 |
| 29-04-2022 | 15000000 | 0 | 15000000 | 4371447.61 | 199242.59 | 0 | 4172205.02 | 4127620.24 | 44584.78 | -10827794.98 |
| 31-03-2022 | 15000000 | 0 | 15000000 | 3100683.67 | 59099.17 | 0 | 3041584.5 | 2990562.87 | 51021.63 | -11958415.5 |
| 28-02-2022 | 15000000 | 0 | 15000000 | 1780702.83 | 12042.71 | 0 | 1768660.12 | 1591720.13 | 176939.99 | -13231339.88 |
| 28-01-2022 | 12000000 | 0 | 12000000 | 464404.68 | 8903.65 | 0 | 455501.03 | 453645.36 | 1855.67 | -11544498.97 |
| 31-12-2021 | 12000000 | 0 | 12000000 | 18277979.98 | 1103684.67 | 0 | 17174295.31 | 16061880.33 | 1112414.98 | 5174295.31 |
| 30-11-2021 | 12000000 | 0 | 12000000 | 16144844.1 | 1096989.35 | 0 | 15047854.75 | 14705420.58 | 342434.17 | 3047854.75 |
| 29-10-2021 | 12000000 | 0 | 12000000 | 15247479.2 | 912090.53 | 0 | 14335388.67 | 13979343.04 | 356045.63 | 2335388.67 |
| 30-09-2021 | 12000000 | 0 | 12000000 | 14297083.46 | 908062.98 | 0 | 13389020.48 | 12831093.61 | 557926.87 | 1389020.48 |
| 31-08-2021 | 12000000 | 0 | 12000000 | 13589952.35 | 885333.69 | 0 | 12704618.66 | 12350804.42 | 353814.24 | 704618.66 |
| 30-07-2021 | 12000000 | 0 | 12000000 | 12394468.8 | 880408.38 | 0 | 11514060.42 | 11253285.51 | 260774.91 | -485939.58 |
| 30-06-2021 | 12000000 | 0 | 12000000 | 8150625.77 | 868263.82 | 0 | 7282361.95 | 7009279.45 | 273082.5 | -4717638.05 |
| 31-05-2021 | 12000000 | 0 | 12000000 | 5451484.42 | 861602.18 | 0 | 4589882.24 | 3959771.61 | 630110.63 | -7410117.76 |
| 30-04-2021 | 12000000 | 0 | 12000000 | 3881705.55 | 616788.1 | 0 | 3264917.45 | 2971293.98 | 293623.47 | -8735082.55 |
| 31-03-2021 | 12000000 | 0 | 12000000 | 2824415.24 | 496363.65 | 0 | 2328051.59 | 2343810.89 | -15759.3 | -9671948.41 |
| 26-02-2021 | 12000000 | 0 | 12000000 | 1826515.92 | 472184.33 | 0 | 1354331.59 | 1256606.3 | 97725.29 | -10645668.41 |
| 28-01-2021 | 12000000 | 0 | 12000000 | 590213.44 | 4167.03 | 0 | 586046.41 | 534128.98 | 51917.43 | -11413953.59 |
| 31-12-2020 | 13500000 | 0 | 13500000 | 13329247.61 | 387348.24 | 0 | 12941899.37 | 11515993.88 | 1425905.49 | -558100.63 |
| 30-11-2020 | 13500000 | 0 | 13500000 | 11523596.91 | 362176.64 | 0 | 11161420.27 | 10256557.54 | 904862.73 | -2338579.73 |
| 30-10-2020 | 13500000 | 0 | 13500000 | 10132529.04 | 340382.34 | 0 | 9792146.7 | 8871766.83 | 920379.87 | -3707853.3 |
| 30-09-2020 | 13500000 | 0 | 13500000 | 8625329.17 | 284483.86 | 0 | 8340845.31 | 7392250.9 | 948594.41 | -5159154.69 |
| 31-08-2020 | 13500000 | 0 | 13500000 | 8029981.06 | 251739.02 | 0 | 7778242.04 | 6802458.08 | 975783.96 | -5721757.96 |
| 31-07-2020 | 13500000 | 0 | 13500000 | 7411869.39 | 242030.29 | 0 | 7169839.1 | 6019331.62 | 1150507.48 | -6330160.9 |
| 30-06-2020 | 13500000 | 0 | 13500000 | 6435633.33 | 60620.45 | 0 | 6375012.88 | 4829527.55 | 1545485.33 | -7124987.12 |
| 29-05-2020 | 13500000 | 0 | 13500000 | 5357107.31 | 56933.36 | 0 | 5300173.95 | 3673806.91 | 1626367.04 | -8199826.05 |
| 30-04-2020 | 13500000 | 0 | 13500000 | 5107782.33 | 56933.36 | 0 | 5050848.97 | 3435271.17 | 1615577.8 | -8449151.03 |
| 31-03-2020 | 13500000 | 0 | 13500000 | 4871580.42 | 56933.36 | 0 | 4814647.06 | 3127526.67 | 1687120.39 | -8685352.94 |
| 28-02-2020 | 13500000 | 0 | 13500000 | 2681765.13 | 37398.52 | 0 | 2644366.61 | 1628553.51 | 1015813.1 | -10855633.39 |
| 31-01-2020 | 11000000 | 0 | 11000000 | 1606064.08 | 25236.43 | 0 | 1580827.65 | 756219.16 | 824608.49 | -9419172.35 |
| 31-12-2019 | 11000000 | 0 | 11000000 | 15568103.39 | 597794.15 | 0 | 14970309.24 | 13914152.13 | 1056157.11 | 3970309.24 |
| 29-11-2019 | 11000000 | 0 | 11000000 | 10259875.17 | 596214.31 | 0 | 9663660.86 | 13261152.41 | -3597491.55 | -1336339.14 |
| 31-10-2019 | 11000000 | 0 | 11000000 | 9478217.27 | 581949.53 | 0 | 8896267.74 | 11199238.83 | -2302971.09 | -2103732.26 |
| 30-09-2019 | 11000000 | 0 | 11000000 | 9192848.64 | 494767.44 | 0 | 8698081.2 | 9915140.43 | -1217059.23 | -2301918.8 |
| 30-08-2019 | 11000000 | 0 | 11000000 | 8822363.55 | 476653.06 | 0 | 8345710.49 | 8326037.22 | 19673.27 | -2654289.51 |
| 31-07-2019 | 11000000 | 0 | 11000000 | 8006770.45 | 455473.83 | 0 | 7551296.62 | 7502265.86 | 49030.76 | -3448703.38 |
| 28-06-2019 | 11000000 | 0 | 11000000 | 6833849.26 | 93877.34 | 0 | 6739971.92 | 5438513.84 | 1301458.08 | -4260028.08 |
| 31-05-2019 | 11000000 | 0 | 11000000 | 5536348.93 | 91090.4 | 0 | 5445258.53 | 4284649.14 | 1160609.39 | -5554741.47 |
| 30-04-2019 | 11000000 | 0 | 11000000 | 4505979.06 | 35203.47 | 0 | 4470775.59 | 3279924.35 | 1190851.24 | -6529224.41 |
| 29-03-2019 | 11000000 | 0 | 11000000 | 3545082.03 | 20094.56 | 0 | 3524987.47 | 2322090.24 | 1202897.23 | -7475012.53 |
| 28-02-2019 | 11000000 | 0 | 11000000 | 2237113.55 | 12186.59 | 0 | 2224926.96 | 1208163.07 | 1016763.89 | -8775073.04 |
| 31-12-2018 | 11000000 | 0 | 11000000 | 14251701.57 | 65812.17 | 4.98 | 14185884.42 | 11451853.09 | 2734031.33 | 3185884.42 |
| 31-10-2018 | 11000000 | 0 | 11000000 | 10167440.77 | 38112.28 | 0 | 10129328.49 | 8529725.75 | 1599602.74 | -870671.51 |
| 28-09-2018 | 11000000 | 0 | 11000000 | 9181205.19 | 36376.77 | 0 | 9144828.42 | 7703456.32 | 1441372.1 | -1855171.58 |
| 31-08-2018 | 11000000 | 0 | 11000000 | 8357502.53 | 36376.77 | 0 | 8321125.76 | 7057052.69 | 1264073.07 | -2678874.24 |
| 31-07-2018 | 11000000 | 0 | 11000000 | 7303617.65 | 36376.77 | 0 | 7267240.88 | 6407357.49 | 859883.39 | -3732759.12 |
| 29-06-2018 | 11000000 | 0 | 11000000 | 6553855.22 | 12866.52 | 0 | 6540988.7 | 4898518.63 | 1642470.07 | -4459011.3 |
| 31-05-2018 | 11000000 | 0 | 11000000 | 4791965.99 | 8057.78 | 0 | 4783908.21 | 4009917.02 | 773991.19 | -6216091.79 |
| 30-04-2018 | 11000000 | 0 | 11000000 | 3618509 | 8057.78 | 0 | 3610451.22 | 2688681.55 | 921769.67 | -7389548.78 |
| 28-03-2018 | 11000000 | 0 | 11000000 | 2883352.77 | 967.6 | 0 | 2882385.17 | 2040622.86 | 841762.31 | -8117614.83 |
| 28-02-2018 | 10000000 | 0 | 10000000 | 2086797.89 | 10.87 | 0 | 2086787.02 | 1249647.24 | 837139.78 | -7913212.98 |
| 31-01-2018 | 10000000 | 0 | 10000000 | 983955.47 | 0 | 0 | 983955.47 | 240595.56 | 743359.91 | -9016044.53 |
| 29-12-2017 | 10000000 | 0 | 10000000 | 11685338.66 | 360007.74 | 0 | 11325330.92 | 8920866.34 | 2404464.58 | 1325330.92 |
| 30-11-2017 | 10000000 | 0 | 10000000 | 9530995.56 | 353874.78 | 0 | 9177120.78 | 8177531.74 | 999589.04 | -822879.22 |
| 31-10-2017 | 10000000 | 0 | 10000000 | 8845370.77 | 243466.94 | 0 | 8601903.83 | 7483100.7 | 1118803.13 | -1398096.17 |
| 29-09-2017 | 10000000 | 0 | 10000000 | 8254894.49 | 242699.6 | 0 | 8012194.89 | 6667178.2 | 1345016.69 | -1987805.11 |
| 31-08-2017 | 10000000 | 0 | 10000000 | 7123166.44 | 174075.48 | 0 | 6949090.96 | 5683968.16 | 1265122.8 | -3050909.04 |
| 31-07-2017 | 10000000 | 0 | 10000000 | 6330339.21 | 174075.48 | 0 | 6156263.73 | 5291591.39 | 864672.34 | -3843736.27 |
| 30-06-2017 | 10000000 | 0 | 10000000 | 5208468.58 | 160192 | 0 | 5048276.58 | 4131000.69 | 917275.89 | -4951723.42 |
| 31-05-2017 | 10000000 | 0 | 10000000 | 3835697.13 | 148621.08 | 0 | 3687076.05 | 3000879.37 | 686196.68 | -6312923.95 |
| 28-04-2017 | 10000000 | 0 | 10000000 | 3223196.12 | 147807.6 | 0 | 3075388.52 | 1779681.15 | 1295707.37 | -6924611.48 |
| 31-03-2017 | 10000000 | 0 | 10000000 | 2022774.9 | 147807.6 | 0 | 1874967.3 | 1405661.9 | 469305.4 | -8125032.7 |
| 28-02-2017 | 10000000 | 0 | 10000000 | 1313711.6 | 144379.86 | 0 | 1169331.74 | 407632.26 | 761699.48 | -8830668.26 |
| 30-12-2016 | 10000000 | 0 | 10000000 | 9926127.92 | 432420.01 | 0 | 9493707.91 | 7875716.31 | 1617991.6 | -506292.09 |
| 30-11-2016 | 10000000 | 0 | 10000000 | 8085249.25 | 317188.58 | 0 | 7768060.67 | 6442198.52 | 1325862.15 | -2231939.33 |
| 31-10-2016 | 10000000 | 0 | 10000000 | 7163228.57 | 307360.54 | 0 | 6855868.03 | 5795689.43 | 1060178.6 | -3144131.97 |
| 30-09-2016 | 10000000 | 0 | 10000000 | 6635248.72 | 286257.56 | 0 | 6348991.16 | 5357914.96 | 991076.2 | -3651008.84 |
| 31-08-2016 | 10000000 | 0 | 10000000 | 6380339.06 | 274191.49 | 0 | 6106147.57 | 4539762.88 | 1566384.69 | -3893852.43 |
| 29-07-2016 | 10000000 | 0 | 10000000 | 5387722.89 | 254341.02 | 0 | 5133381.87 | 3774636.65 | 1358745.22 | -4866618.13 |
| 30-06-2016 | 10000000 | 0 | 10000000 | 4094329.67 | 251566.01 | 0 | 3842763.66 | 2725971.81 | 1116791.85 | -6157236.34 |
| 31-05-2016 | 10000000 | 0 | 10000000 | 3232707.49 | 51503.26 | 0 | 3181204.23 | 2196745.67 | 984458.56 | -6818795.77 |
| 29-04-2016 | 10000000 | 0 | 10000000 | 2012726.1 | 37151.35 | 0 | 1975574.75 | 1676081 | 299493.75 | -8024425.25 |
| 31-03-2016 | 10000000 | 0 | 10000000 | 1551455.2 | 35922.09 | 0 | 1515533.11 | 912834.09 | 602699.02 | -8484466.89 |
| 31-12-2015 | 9763450 | 0 | 9763450 | 9185222.29 | 209897.95 | 100 | 8975224.34 | 7300560.34 | 1674664 | -788225.66 |
| 30-09-2015 | 9763450 | 0 | 9763450 | 6959919.13 | 174418.45 | 100 | 6785400.68 | 4563140.32 | 2222260.36 | -2978049.32 |
| 30-06-2015 | 9763450 | 0 | 9763450 | 3970442.75 | 47226.2 | 0 | 3923216.55 | 2251964.95 | 1671251.6 | -5840233.45 |
| 31-03-2015 | 9763450 | 0 | 9763450 | 1636846.45 | 29000.06 | 0 | 1607846.39 | 883615.81 | 724230.58 | -8155603.61 |
| 05-03-2015 | 9763450 | 0 | 9763450 | 1329053.88 | 29000.06 | 0 | 1300053.82 | 492739.89 | 807313.93 | -8463396.18 |
| 31-12-2014 | 11500000 | 0 | 11500000 | 6961236.53 | 695812.68 | 0 | 6265423.85 | 4499036.51 | 1766387.34 | -5234576.15 |
| 30-09-2014 | 11500000 | 0 | 11500000 | 5401734.84 | 510959.04 | 0 | 4890775.8 | 3370384.6 | 1520391.2 | -6609224.2 |
| 30-06-2014 | 11500000 | 0 | 11500000 | 2777784.34 | 441635.18 | 0 | 2336149.16 | 1499637.37 | 836511.79 | -9163850.84 |
| 31-03-2014 | 11500000 | 0 | 11500000 | 1208385.09 | 71924.55 | 0 | 1136460.54 | 466801.17 | 669659.37 | -10363539.46 |
| 01-01-2014 | 11500000 | 0 | 11500000 | 0 | 0 | 0 | 0 | 0 | 0 | -11500000 |
| 31-12-2013 | 10000000 | 0 | 10000000 | 10264687.3 | 782351.19 | 0 | 9482336.11 | 6941737.75 | 2540598.36 | -517663.89 |
| 30-09-2013 | 10000000 | 0 | 10000000 | 7223220.69 | 429094.7 | 0 | 6794125.99 | 5464914 | 1329211.99 | -3205874.01 |
| 28-06-2013 | 10000000 | 0 | 10000000 | 6133039.86 | 308829.9 | 0 | 5824209.96 | 4551088.87 | 1273121.09 | -4175790.04 |
| 27-03-2013 | 10350000 | 0 | 10350000 | 4073722.49 | 43092.75 | 0 | 4030629.74 | 1330848.74 | 2699781 | -6319370.26 |
| 31-12-2012 | 11000000 | 0 | 11000000 | 9253903.32 | 946645.15 | 0 | 8307258.17 | 4035936.27 | 4271321.9 | -2692741.83 |
| 31-12-2011 | 18000000 | 0 | 18000000 | 10372062.62 | 1495194.39 | 0 | 8876868.23 | 5196363.45 | 3680504.78 | -9123131.77 |
| 31-12-2010 | 23000000 | 0 | 23000000 | 17167522.82 | 2082630.9 | 0 | 15084891.92 | 9707864.38 | 5377027.54 | -7915108.08 |